|
Christian Camilo
Lic Realtor Owner of Capital Equity Central LLC A Real Estate Investment Co. This website has been sent to you because you are a cash buyer and have requested information on an investment opportunity. Any properties you see here we or a business affiliate has under contract . We have equitable interest in said properties. All Rehabilitation and Value opinions are based on Independent Analysis and are estimates only, Not guaranteed and must be verified by all potential buyers. JOIN OUR
|
9247 Spring Hill Dr
Spring Hill, FL, 34608
$165,000 CASH
|
|
|
THE COMPS
#1 10324 Clarion St Spring Hill, FL 34608 5 beds 3 baths 2,636 sqft SOLD: $279,000 Sold on 11/18/19 Last sale price/sqft: $106 #2 10379 Locker Dr Spring Hill, FL 34608 3 beds 2 baths 2,850 sqft SOLD: $255,900 Sold on 08/20/19 Last sale price/sqft: $90 |
9247 Spring Hill Dr
Spring Hill, FL, 34608 $165,000 CASH 3 bd 3 ba 2,609 sqft Year : 1990 FIX AND FLIP RETURN ON INVESTMENT After Repair Value : $260k ARV Price Per Sqft used : $99.65 Cost To Resale Once Fixed With Realtor 6% : $16k Renovations : $30k Equity : $40k Buyer Must Closing Cost Est : $5k Cash Price : $165,000 Purchase , Repairs And closing cost All In Investment $205k Equity $40,000 = 21% ROI Rental CAP RATE 10% $1,600 a Month FROM THE 3bd House alone $500 From the Office Space Purchase $165k CC $5k Rental Rehab : $20k - Taxes $2,713 / 12 = $226.15 - Insurance $70 Total = $1,803.85 x 12 Mons = $21,646.20 All In = $190,000 Rental Cap 0.11% |
280 Bayhead Dr
Melbourne, FL, 32940
$175,000
THE COMPS (Comp #1) 445 Myrtlewood Rd Melbourne, FL 32940 3 beds 2 baths 1,213 sqft Sold: $260,000 Sold on 07/15/19 Year : 1980 Last sold: Last sale price/sqft: $214 Feel Free to Contact the Listing Agent behind this COMP : SHE SOLD IT FOR $260k Angela Clarington (321) 794-2225 CELL CALL TO VERIFY (Comp #2) 200 Concord Way Melbourne, FL 32940 3 beds 2 baths 1,408 sqft Sold: $237,000 Sold on 06/03/19 Year : 1986 Last sale price/sqft: $168 |
280 BAYHEAD DR
MELBOURNE, FL, 32940 $175,000 3 bd 2 ba 1,587 sqft Year : 1978 FIX AND FLIP RETURN ON INVESTMENT After Repair Value : $280k ARV Price Per Sqft used : $176.98 Cost To Resale Once Fixed With Realtor 5% : $15k Renovations : $40k Equity : $50k Cash Price : $175,000 Purchase , Repairs And closing cost All In Investment $215k Equity $44,000 = 20% ROI Rental CAP RATE 9% Purchase $175k CC $5k Rental Rehab : $20k $1,850 a Month - Taxes $241.16 - Insurance $80 Total = $1,529.00 x 12 Mons = $18,348.00 All In = $200,000 Rental Cap 0.9% |
